CINCINNATI--(BUSINESS WIRE)--Oct. 25, 2012--
The Procter & Gamble Company (NYSE:PG) increased core earnings per share
by five percent to $1.06 for the July-September quarter. Diluted net
earnings per share from continuing operations were $0.96, a decrease of
five percent due to non-core charges of $0.10. Organic sales grew two
percent. Net sales were $20.7 billion, a decrease of four percent versus
the prior year period including a negative six percent impact from
foreign exchange. The Company continued to deliver broad-based organic
sales growth, with four of five business segments increasing versus the
prior year.
P&G said it held or grew market share in businesses representing over
45% of sales in the July - September quarter, as measured on a constant
currency value basis. In the U.S. market, P&G held or grew value share
in businesses representing nearly 60% of sales.
“Our first quarter results put us on track to deliver our commitments
for the fiscal year. Results were at the high end of expectations on the
top line and ahead of plan on operating profit, earnings per share and
cash,” said Chairman, President and Chief Executive Officer, Bob
McDonald. “We are continuing to focus on executing our growth and
productivity strategy – maintaining momentum in developing markets,
strengthening our core developed market business, building a strong
innovation pipeline, and aggressively driving cost savings and
productivity improvements. We’re confident that this strategy will
enable P&G to generate superior levels of shareholder return in both the
short- and long-term.”
Executive Summary
-
Organic sales increased two percent for the quarter at the top end of
the guidance range.
-
Organic sales growth was broad-based, with four of five business
segments increasing organic sales.
-
Core net earnings per share increased by five percent to $1.06.
-
Core gross margin increased 80 basis points due to the impact of
higher pricing and manufacturing cost savings, partially offset by
unfavorable geographic and product mix. Reported gross margin,
including restructuring, increased 30 basis points.
-
Core selling, general and administrative expenses (SG&A) as a
percentage of net sales decreased 10 basis points. Including
incremental restructuring and other non-core charges, reported SG&A
increased 90 basis points.
-
Core operating profit increased one percent. Reported operating
profit, including non-core charges, decreased seven percent.
-
Operating cash flow was $2.8 billion for the quarter. The Company
repurchased $2.6 billion of shares during the quarter and returned
$1.6 billion of cash to shareholders as dividends.
Fiscal Year 2013 Guidance
P&G maintained its organic sales growth guidance in the range of two
percent to four percent for the fiscal year. Foreign exchange is
expected to reduce sales growth by two percent to three percent,
resulting in guidance for all-in net sales growth of in-line to up one
percent versus the prior year.
The Company also maintained its core earnings per share guidance in the
range of $3.80 to $4.00, down one percent to up four percent versus
prior year core EPS of $3.85. P&G raised its all-in GAAP earnings per
share guidance by $0.17 per share to a range of $3.78 to $4.02, equating
to growth of three percent to 10% versus prior year GAAP EPS of $3.66.
The $0.17 per share increase is the estimated non-core holding gain
resulting from P&G’s purchase of the balance of P&G’s Baby Care and
Feminine Care joint venture in Iberia, which was completed on October
22, 2012. The transaction is expected to be roughly neutral to core EPS
results this fiscal year as the ongoing benefits from full ownership of
the business will be offset by one-time transitional costs. The all-in
EPS range also includes non-core restructuring investments of $0.15 to
$0.19 per share, consistent with the Company’s prior outlook.
October – December 2012 Quarter Guidance
P&G is estimating organic sales growth in the range of one percent to
three percent for the October – December quarter. Foreign exchange is
expected to reduce sales by two percent, resulting in all-in sales
guidance in the range of down one percent to up one percent versus year
ago.
The Company expects December quarter core EPS in the range of $1.07 to
$1.13, down two percent to up four percent compared to prior year core
EPS of $1.09. On an all-in basis, P&G is forecasting earnings per share
in the range of $1.18 to $1.25, an increase of 111% to 123% versus prior
year EPS from continuing operations of $0.56. Prior year all-in results
included $0.53 of non-core costs, primarily related to impairment
charges. Current year all-in EPS guidance includes non-core
restructuring charges in the range of $0.05 to $0.06 per share and the
estimated $0.17 per share non-core gain from the transaction described
above.
Business Segment Discussion
Beauty Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
Mix/
|
|
Net
|
|
|
|
|
|
|
|
|
Organic
|
|
Organic
|
|
|
|
|
|
|
|
|
BT
|
|
AT
|
|
Volume
|
|
Exchange
|
|
Price
|
|
Other
|
|
Sales
|
|
|
|
|
|
|
|
|
Volume
|
|
Sales
|
|
|
|
|
|
|
|
|
Earnings
|
|
Earnings
|
|
-3%
|
|
-5%
|
|
2%
|
|
-1%
|
|
-7%
|
|
|
|
|
|
|
|
|
-3%
|
|
-2%
|
|
|
|
|
|
|
|
|
-8%
|
|
-4%
|
In the Salon Professional and Prestige businesses, organic sales
increased versus the prior year driven by strong innovation on the
Wella, Dolce & Gabbana, and Gucci brands. All-in sales were down in both
categories due to significant negative impact from foreign exchange.
Hair Care and Beauty Care sales were down on both an all-in and organic
basis due to negative foreign exchange impacts and market share softness
resulting from high levels of competitive activity.
Grooming Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
Mix/
|
|
Net
|
|
|
|
|
|
|
|
|
Organic
|
|
Organic
|
|
|
|
|
|
|
|
|
BT
|
|
AT
|
|
Volume
|
|
Exchange
|
|
Price
|
|
Other
|
|
Sales
|
|
|
|
|
|
|
|
|
Volume
|
|
Sales
|
|
|
|
|
|
|
|
|
Earnings
|
|
Earnings
|
|
-1%
|
|
-8%
|
|
3%
|
|
-1%
|
|
-7%
|
|
|
|
|
|
|
|
|
0%
|
|
2%
|
|
|
|
|
|
|
|
|
-1%
|
|
-4%
|
Shave Care organic sales increased versus the prior year as solid growth
in developing markets behind Fusion ProGlide and Prestobarba innovation
and market expansions were partially offset by market contraction in
Western Europe. All-in Shave Care net sales were down due to foreign
exchange impacts. Organic and all-in sales in Appliances were down
versus prior year due to competitive activity and market contraction.
Health Care Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
Mix/
|
|
Net
|
|
|
|
|
|
|
|
|
Organic
|
|
Organic
|
|
|
|
|
|
|
|
|
BT
|
|
AT
|
|
Volume
|
|
Exchange
|
|
Price
|
|
Other
|
|
Sales
|
|
|
|
|
|
|
|
|
Volume
|
|
Sales
|
|
|
|
|
|
|
|
|
Earnings
|
|
Earnings
|
|
-1%
|
|
-6%
|
|
2%
|
|
1%
|
|
-4%
|
|
|
|
|
|
|
|
|
-1%
|
|
2%
|
|
|
|
|
|
|
|
|
-5%
|
|
-6%
|
Oral Care organic sales grew as price and mix benefits more than offset
lower volume levels in North America and Greater China. Feminine Care
organic sales increased driven by mix benefits from premium innovations
such as Always and Tampax Radiant in the U.S., Always/Fairy Pinkcess in
Brazil and China, and Always Platinum in Russia and pricing. All-in
sales were down in both categories due to significant negative impact
from foreign exchange. All-in and organic sales in Personal Health Care
grew as price increases and positive mix more than offset lower volume
due to Vicks initiatives in the base period and lower Prilosec OTC sales.
Fabric Care and Home Care Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
Mix/
|
|
Net
|
|
|
|
|
|
|
|
|
Organic
|
|
Organic
|
|
|
|
|
|
|
|
|
BT
|
|
AT
|
|
Volume
|
|
Exchange
|
|
Price
|
|
Other
|
|
Sales
|
|
|
|
|
|
|
|
|
Volume
|
|
Sales
|
|
|
|
|
|
|
|
|
Earnings
|
|
Earnings
|
|
0%
|
|
-5%
|
|
2%
|
|
1%
|
|
-2%
|
|
|
|
|
|
|
|
|
0%
|
|
2%
|
|
|
|
|
|
|
|
|
7%
|
|
10%
|
Fabric Care organic sales increased low single digits due to positive
pricing and product mix from initiatives such as Tide Pods in the U.S.
Home Care delivered higher organic sales, led by growth of the Cascade,
Dawn and Fairy dish care brands and Febreze and Ambi Pur air care
brands. All-in sales were down in Fabric Care and in Home Care due to
significant negative impact from foreign exchange. Batteries organic and
all-in sales were down as growth in North America behind the Duralock
innovation was more than offset by market contraction and competitive
activity in Western Europe.
Baby Care and Family Care Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
Mix/
|
|
Net
|
|
|
|
|
|
|
|
|
Organic
|
|
Organic
|
|
|
|
|
|
|
|
|
BT
|
|
AT
|
|
Volume
|
|
Exchange
|
|
Price
|
|
Other
|
|
Sales
|
|
|
|
|
|
|
|
|
Volume
|
|
Sales
|
|
|
|
|
|
|
|
|
Earnings
|
|
Earnings
|
|
2%
|
|
-5%
|
|
3%
|
|
-2%
|
|
-2%
|
|
|
|
|
|
|
|
|
2%
|
|
3%
|
|
|
|
|
|
|
|
|
2%
|
|
4%
|
Baby Care organic sales grew as higher pricing and strong growth in
developing markets were partially offset by market contraction in
developed regions. Baby Care all-in net sales were down due to a
significant foreign exchange impact. Family Care all-in and organic
sales increased behind new innovations on Charmin and Bounty.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
|
|
(Amounts in Millions Except Per Share Amounts)
|
|
Selected Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
CORE (NON-GAAP)*
|
|
|
|
Three Months Ended September 30
|
|
|
|
Three Months Ended September 30
|
|
|
|
2012
|
|
2011
|
|
% Change
|
|
|
|
2012
|
|
2011
|
|
% Change
|
|
NET SALES
|
|
$20,739
|
|
$21,530
|
|
(4)%
|
|
|
|
$20,739
|
|
$21,530
|
|
|
|
COST OF PRODUCTS SOLD
|
|
10,350
|
|
10,806
|
|
(4)%
|
|
|
|
10,249
|
|
10,806
|
|
(5)%
|
|
GROSS PROFIT
|
|
10,389
|
|
10,724
|
|
(3)%
|
|
|
|
10,490
|
|
10,724
|
|
(2)%
|
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSE
|
|
6,438
|
|
6,474
|
|
(1)%
|
|
|
|
6,216
|
|
6,475
|
|
(4)%
|
|
OPERATING INCOME
|
|
3,951
|
|
4,250
|
|
(7)%
|
|
|
|
4,274
|
|
4,249
|
|
1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS FROM CONTINUING OPERATIONS
|
|
2,853
|
|
2,999
|
|
(5)%
|
|
|
|
3,139
|
|
2,998
|
|
5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED NET EPS FROM CONTINUING OPERATIONS
|
|
$0.96
|
|
$1.01
|
|
(5)%
|
|
|
|
$1.06
|
|
$1.01
|
|
5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Pt
|
|
|
|
|
|
|
|
Basis Pt
|
|
COMPARISONS AS A % OF NET SALES
|
|
|
|
|
|
Chg
|
|
|
|
|
|
|
|
Chg
|
|
GROSS MARGIN
|
|
50.1 %
|
|
49.8 %
|
|
30
|
|
|
|
50.6 %
|
|
49.8 %
|
|
80
|
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSE
|
|
31.0 %
|
|
30.1 %
|
|
90
|
|
|
|
30.0 %
|
|
30.1 %
|
|
(10)
|
|
OPERATING MARGIN
|
|
19.1 %
|
|
19.7 %
|
|
(60)
|
|
|
|
20.6 %
|
|
19.7 %
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW - SOURCE/(USE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING CASH FLOW
|
|
2,770
|
|
2,167
|
|
|
|
|
|
|
|
|
|
|
|
FREE CASH FLOW
|
|
1,965
|
|
1,334
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS
|
|
(1,605)
|
|
(1,503)
|
|
|
|
|
|
|
|
|
|
|
|
SHARE REPURCHASE
|
|
(2,584)
|
|
(1,261)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Core excludes incremental restructuring charges and charges related to
the European legal matters.
Forward-Looking Statements
Certain statements in this release or presentation, other than purely
historical information, including estimates, projections, statements
relating to our business plans, objectives, and expected operating
results, and the assumptions upon which those statements are based, are
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the Securities
Act of 1933, and Section 21E of the Securities Exchange Act of 1934.
These forward-looking statements generally are identified by the words
“believe,” “project,” “anticipate,” “estimate,” “intend,” “strategy,”
“future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will
be,” “will continue”, “will likely results,” and similar expressions.
Forward-looking statements are based on current expectation and
assumptions that are subject to risks and uncertainties which may cause
results to differ materially from the forward-looking statements. We
undertake no obligation to update or revise publicly any forward-looking
statements, whether because of new information, future events or
otherwise.
Risks and uncertainties to which our forward-looking statements are
subject include: (1) the ability to achieve business plans, including
growing existing sales and volume profitably and maintaining and
improving margins and market share, despite high levels of competitive
activity, an increasingly volatile economic environment, lower than
expected market growth rates, especially with respect to the product
categories and geographical markets (including developing markets) in
which the Company has chosen to focus, and/or increasing competition
from mid- and lower tier value products in both developed and developing
markets; (2) the ability to successfully manage ongoing acquisition,
divestiture and joint venture activities to achieve the cost and growth
synergies in accordance with the stated goals of these transactions
without impacting the delivery of base business objectives; (3) the
ability to successfully manage ongoing organizational changes and
achieve productivity improvements designed to support our growth
strategies, while successfully identifying, developing and retaining key
employees, especially in key growth markets where the availability of
skilled employees is limited; (4) the ability to manage and maintain key
customer relationships; (5) the ability to maintain key manufacturing
and supply sources (including sole supplier and plant manufacturing
sources); (6) the ability to successfully manage regulatory, tax and
legal requirements and matters (including product liability, patent,
intellectual property, price controls, import restrictions,
environmental and tax policy), and to resolve pending matters within
current estimates; (7) the ability to resolve the pending competition
law inquiries in Europe within current estimates; (8) the ability to
successfully implement, achieve and sustain cost improvement plans and
efficiencies in manufacturing and overhead areas, including the
Company's outsourcing projects; (9) the ability to successfully manage
volatility in foreign exchange rates, as well as our debt and currency
exposure (especially in certain countries with currency exchange
controls, such as Venezuela, China and India); (10) the ability to
maintain our current credit rating and to manage fluctuations in
interest rate, increases in pension and healthcare expense, and any
significant credit or liquidity issues; (11) the ability to manage
continued global political and/or economic uncertainty and disruptions,
especially in the Company's significant geographical markets, due to a
wide variety of factors, including but not limited to, terrorist and
other hostile activities, natural disasters and/or disruptions to credit
markets, resulting from a global, regional or national credit crisis;
(12) the ability to successfully manage competitive factors, including
prices, promotional incentives and trade terms for products; (13) the
ability to obtain patents and respond to technological advances attained
by competitors and patents granted to competitors; (14) the ability to
successfully manage increases in the prices of commodities, raw
materials and energy, including the ability to offset these increases
through pricing actions; (15) the ability to develop effective sales,
advertising and marketing programs; (16) the ability to stay on the
leading edge of innovation, maintain a positive reputation on our brands
and ensure trademark protection; and (17) the ability to rely on and
maintain key information technology systems and networks (including
Company and third-party systems and networks), the security over such
systems and networks, and the data contained therein. For additional
information concerning factors that could cause actual results to
materially differ from those projected herein, please refer to our most
recent 10-K, 10-Q and 8-K reports.
About Procter & Gamble
P&G serves approximately 4.6 billion people around the world with its
brands. The Company has one of the strongest portfolios of trusted,
quality, leadership brands, including Pampers®, Tide®, Ariel®, Always®,
Whisper®, Pantene®, Mach3®, Bounty®, Dawn®, Fairy®, Gain®, Charmin®,
Downy®, Lenor®, Iams®, Crest®, Oral-B®, Duracell®, Olay®, Head &
Shoulders®, Wella®, Gillette®, Braun®, Fusion®, Ace®, Febreze®, Ambi
Pur®, SK-II®, and Vicks®. The P&G community includes operations in
approximately 75 countries worldwide. Please visit http://www.pg.com
for the latest news and in-depth information about P&G and its brands.
The Procter & Gamble Company
Exhibit 1: Non-GAAP Measures
In accordance with the SEC’s Regulation G, the following provides
definitions of the non-GAAP measures used in the earnings release and
the reconciliation to the most closely related GAAP measure.
Organic Sales Growth: Organic sales growth
is a non-GAAP measure of sales growth excluding the impacts of
acquisitions, divestitures and foreign exchange from year-over-year
comparisons. We believe this provides investors with a more complete
understanding of underlying sales trends by providing sales growth on a
consistent basis. Organic sales is also one of the measures used to
evaluate senior management and is a factor in determining their at-risk
compensation.
The reconciliation of reported sales growth to organic sales is as
follows:
|
|
|
Net
|
|
Foreign
|
|
Acquisition/
|
|
Organic
|
|
|
|
Sales
|
|
Exchange
|
|
Divestiture
|
|
Sales
|
|
JAS 2012
|
|
Growth
|
|
Impact
|
|
Impact*
|
|
Growth
|
|
Beauty
|
|
-7%
|
|
5%
|
|
0%
|
|
-2%
|
|
Grooming
|
|
-7%
|
|
8%
|
|
1%
|
|
2%
|
|
Health Care
|
|
-4%
|
|
6%
|
|
0%
|
|
2%
|
|
Fabric Care and Home Care
|
|
-2%
|
|
5%
|
|
(1%)
|
|
2%
|
|
Baby Care and Family Care
|
|
-2%
|
|
5%
|
|
0%
|
|
3%
|
|
Total P&G
|
|
-4%
|
|
6%
|
|
0%
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
Foreign
|
|
Acquisition/
|
|
Organic
|
|
|
|
Sales
|
|
Exchange
|
|
Divestiture
|
|
Sales
|
|
Total P&G
|
|
Growth
|
|
Impact
|
|
Impact*
|
|
Growth
|
|
OND 2012 (Estimate)
|
|
-1% to 1%
|
|
2%
|
|
0%
|
|
1% to 3%
|
|
FY 2013 (Estimate)
|
|
0% to 1%
|
|
2% to 3%
|
|
0%
|
|
2% to 4%
|
*Acquisition/Divestiture Impact includes rounding impacts necessary to
reconcile net sales to organic sales.
Core EPS: This is a measure of the
Company’s diluted net earnings per share from continuing operations
excluding charges in both years for incremental restructuring charges
due to increased focus on productivity and cost savings, charges in both
years related to the European legal matters, current year estimated gain
on buyout of Iberian joint venture, and prior year impairment charges
for goodwill and indefinite lived intangible assets. We do not view
these items to be part of our sustainable results. We believe the Core
EPS measure provides an important perspective of underlying business
trends and results and provides a more comparable measure of
year-on-year earnings per share growth. Core EPS is also one of the
measures used to evaluate senior management and is a factor in
determining their at-risk compensation. The table below provides a
reconciliation of diluted net earnings per share to Core EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
JAS 12
|
|
|
|
JAS 11
|
|
Diluted Net Earnings Per Share–Continuing Operations
|
|
|
$0.96
|
|
|
|
$1.01
|
|
Incremental restructuring
|
|
|
$0.09
|
|
|
|
-
|
|
Charges for European legal matters
|
|
|
$0.01
|
|
|
|
-
|
|
Core EPS
|
|
|
$1.06
|
|
|
|
$1.01
|
|
Core EPS Growth
|
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OND 12 (est.)
|
|
|
|
OND 11
|
|
Diluted Net Earnings Per Share-Continuing Operations
|
|
|
$1.18 to $1.25
|
|
|
|
$0.56
|
|
Impairment charges
|
|
|
-
|
|
|
|
$0.50
|
|
Charges for European legal matters
|
|
|
-
|
|
|
|
$0.02
|
|
Gain on buyout of Iberian JV (est.)
|
|
|
($0.17)
|
|
|
|
-
|
|
Incremental restructuring
|
|
|
$0.06 to $0.05
|
|
|
|
$0.01
|
|
Core EPS
|
|
|
$1.07 to $1.13
|
|
|
|
$1.09
|
|
Core EPS Growth
|
|
|
-2% to 4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2013
|
|
|
|
FY
|
|
|
|
(est.)
|
|
|
|
2012
|
|
Diluted Net Earnings Per Share
|
|
$3.78 to $4.02
|
|
|
|
$3.66
|
|
Gain from snacks divestiture
|
|
-
|
|
|
|
($0.48)
|
|
Snacks results of operations – Discontinued Operations
|
|
-
|
|
|
|
($0.06)
|
|
Diluted Net EPS–Continuing Operations
|
|
$3.78 to $4.02
|
|
|
|
$3.12
|
|
Impairment charges
|
|
|
|
|
|
$0.51
|
|
Incremental restructuring
|
|
$0.19 to $0.15
|
|
|
|
$0.20
|
|
Charges for European legal matters
|
|
$0.01
|
|
|
|
$0.03
|
|
Gain on buyout of Iberian JV (est.)
|
|
($0.17)
|
|
|
|
-
|
|
Rounding impacts
|
|
($0.01)
|
|
|
|
($0.01)
|
|
Core EPS
|
|
$3.80 to $4.00
|
|
|
|
$3.85
|
|
Core EPS Growth
|
|
-1% to 4%
|
|
|
|
|
|
|
|
|
|
|
|
|
Note – All reconciling items are presented net of tax. Tax effects are
calculated consistent with the nature of the underlying transaction.
Core Operating Profit Growth/Core Operating Profit
Margin: This is a measure of the Company’s operating profit
growth and operating profit margin adjusted for the current year charges
related to incremental restructuring charges due to increased focus on
productivity and cost savings, and charges related to the European legal
matters:
|
|
|
|
|
|
|
|
|
JAS 2012
|
|
Operating Profit Growth
|
|
|
(7%)
|
|
Incremental restructuring
|
|
|
7%
|
|
Charges for European legal matters
|
|
|
1%
|
|
Core Operating Profit Growth
|
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JAS 2012
|
|
Operating Profit Margin
|
|
|
19.1%
|
|
Incremental restructuring
|
|
|
1.4%
|
|
Charges for European legal matters
|
|
|
0.1%
|
|
Core Operating Profit Margin
|
|
|
20.6%
|
|
|
|
|
|
Core Gross Margin: This is a measure of the
Company’s Gross Margin adjusted for the current year charges related to
incremental restructuring charges due to increased focus on productivity
and cost savings:
|
|
|
|
|
|
|
|
|
|
|
JAS 12
|
|
|
|
JAS 11
|
|
Gross Margin
|
|
50.1%
|
|
|
|
49.8%
|
|
Incremental restructuring
|
|
0.5%
|
|
|
|
-
|
|
Core Gross Margin
|
|
50.6%
|
|
|
|
49.8%
|
|
Basis point change
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
Core SG&A as a % of Net Sales: This is
a measure of the Company’s SG&A as a % of Net Sales adjusted for the
current year charges related to incremental restructuring charges due to
increased focus on productivity and cost savings, and charges related to
the European legal matters:
|
|
|
|
|
|
|
|
|
|
|
JAS 12
|
|
|
|
JAS 11
|
|
Selling, General & Administrative Expenses
(SG&A) as a % Net Sales
|
|
31.0%
|
|
|
|
30.1%
|
|
Incremental restructuring
|
|
-0.9%
|
|
|
|
-
|
|
Charges for European legal matters
|
|
-0.1%
|
|
|
|
-
|
|
Core SGA % Net Sales
|
|
30.0%
|
|
|
|
30.1%
|
|
Basis point change
|
|
-10
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow: Free cash flow is defined
as operating cash flow less capital spending. We view free cash flow as
an important measure because it is one factor in determining the amount
of cash available for dividends and discretionary investment. Free cash
flow is also one of the measures used to evaluate senior management and
is a factor in determining their at-risk compensation. The
reconciliation of free cash flow is provided below (amounts in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
|
Free Cash
|
|
|
|
|
|
|
Cash Flow
|
|
|
|
|
|
|
|
Spending
|
|
|
|
|
|
|
|
Flow
|
|
Jul-Sept ‘12
|
|
|
|
|
$2,770
|
|
|
|
|
|
|
|
($805)
|
|
|
|
|
|
|
|
$1,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
|
|
(Amounts in Millions Except Per Share Amounts)
|
|
Consolidated Earnings Information
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
% CHG
|
|
NET SALES
|
|
$
|
20,739
|
|
$
|
21,530
|
|
(4)%
|
|
COST OF PRODUCTS SOLD
|
|
|
10,350
|
|
|
10,806
|
|
(4)%
|
|
GROSS PROFIT
|
|
|
10,389
|
|
|
10,724
|
|
(3)%
|
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSE
|
|
|
6,438
|
|
|
6,474
|
|
(1)%
|
|
OPERATING INCOME
|
|
|
3,951
|
|
|
4,250
|
|
(7)%
|
|
TOTAL INTEREST EXPENSE
|
|
|
172
|
|
|
207
|
|
(17)%
|
|
OTHER NON-OPERATING INCOME/(EXPENSE), NET
|
|
|
47
|
|
|
1
|
|
|
|
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
3,826
|
|
|
4,044
|
|
(5)%
|
|
INCOME TAXES ON CONTINUING OPERATIONS
|
|
|
973
|
|
|
1,045
|
|
(7)%
|
|
|
|
|
|
|
|
|
|
NET EARNINGS FROM CONTINUING OPERATIONS
|
|
|
2,853
|
|
|
2,999
|
|
(5)%
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS BEFORE INCOME TAX
|
|
-
|
|
|
84
|
|
|
|
INCOME TAXES ON DISCONTINUED OPERATIONS
|
|
|
-
|
|
|
26
|
|
|
|
NET EARNINGS FROM DISCONTINUED OPERATIONS
|
|
|
-
|
|
|
58
|
|
N/A
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
|
2,853
|
|
|
3,057
|
|
(7)%
|
|
LESS: NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
39
|
|
|
33
|
|
18 %
|
|
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE
|
|
|
2,814
|
|
|
3,024
|
|
(7)%
|
|
|
|
|
|
|
|
|
|
EFFECTIVE TAX RATE
|
|
|
25.4 %
|
|
|
25.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC NET EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
EARNINGS FROM CONTINUING OPERATIONS
|
|
$
|
1.00
|
|
$
|
1.06
|
|
(6)%
|
|
EARNINGS FROM DISCONTINUED OPERATIONS
|
|
$
|
-
|
|
$
|
0.02
|
|
|
|
BASIC NET EARNINGS PER COMMON SHARE
|
|
$
|
1.00
|
|
$
|
1.08
|
|
(7)%
|
|
|
|
|
|
|
|
|
|
DILUTED NET EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
EARNINGS FROM CONTINUING OPERATIONS
|
|
$
|
0.96
|
|
$
|
1.01
|
|
(5)%
|
|
EARNINGS FROM DISCONTINUED OPERATIONS
|
|
$
|
-
|
|
$
|
0.02
|
|
|
|
DILUTED NET EARNINGS PER COMMON SHARE
|
|
$
|
0.96
|
|
$
|
1.03
|
|
(7)%
|
|
|
|
|
|
|
|
|
|
DIVIDENDS PER COMMON SHARE
|
|
$
|
0.5620
|
|
$
|
0.5250
|
|
7 %
|
|
AVERAGE DILUTED SHARES OUTSTANDING
|
|
|
2,931.7
|
|
|
2,945.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Pt
|
|
COMPARISONS AS A % OF NET SALES
|
|
|
|
|
|
Chg
|
|
GROSS MARGIN
|
|
|
50.1 %
|
|
|
49.8 %
|
|
30
|
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSE
|
|
|
31.0 %
|
|
|
30.1 %
|
|
90
|
|
OPERATING MARGIN
|
|
|
19.1 %
|
|
|
19.7 %
|
|
(60)
|
|
EARNINGS BEFORE INCOME TAXES
|
|
|
18.4 %
|
|
|
18.8 %
|
|
(40)
|
|
NET EARNINGS FROM CONTINUING OPERATIONS
|
|
|
13.8 %
|
|
|
13.9 %
|
|
(10)
|
|
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE
|
|
13.6 %
|
|
|
14.0 %
|
|
(40)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
|
|
(Amounts in Millions)
|
|
Consolidated Cash Flows Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
$
|
4,436
|
|
|
|
$
|
2,768
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
|
|
2,853
|
|
|
|
|
3,057
|
|
DEPRECIATION AND AMORTIZATION
|
|
|
|
710
|
|
|
|
|
743
|
|
SHARE-BASED COMPENSATION EXPENSE
|
|
|
|
79
|
|
|
|
|
80
|
|
DEFERRED INCOME TAXES
|
|
|
|
(18)
|
|
|
|
|
126
|
|
GAIN ON SALE OF BUSINESSES
|
|
|
|
(17)
|
|
|
|
|
(2)
|
|
CHANGES IN:
|
|
|
|
|
|
|
|
|
ACCOUNTS RECEIVABLE
|
|
|
|
(795)
|
|
|
|
|
(639)
|
|
INVENTORIES
|
|
|
|
(502)
|
|
|
|
|
(927)
|
|
ACCOUNTS PAYABLE, ACCRUED AND OTHER LIABILITIES
|
|
|
64
|
|
|
|
|
(479)
|
|
OTHER OPERATING ASSETS & LIABILITIES
|
|
|
|
397
|
|
|
|
|
166
|
|
OTHER
|
|
|
|
(1)
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING ACTIVITIES
|
|
|
|
2,770
|
|
|
|
|
2,167
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES
|
|
|
|
(805)
|
|
|
|
|
(833)
|
|
PROCEEDS FROM ASSET SALES
|
|
|
|
66
|
|
|
|
|
5
|
|
ACQUISITIONS, NET OF CASH ACQUIRED
|
|
|
|
12
|
|
|
|
|
(6)
|
|
CHANGE IN INVESTMENTS
|
|
|
|
(12)
|
|
|
|
|
(25)
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVESTING ACTIVITIES
|
|
|
|
(739)
|
|
|
|
|
(859)
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
DIVIDENDS TO SHAREHOLDERS
|
|
|
|
(1,605)
|
|
|
|
|
(1,503)
|
|
CHANGE IN SHORT-TERM DEBT
|
|
|
|
1,033
|
|
|
|
|
1,217
|
|
ADDITIONS TO LONG-TERM DEBT
|
|
|
|
2,225
|
|
|
|
|
1,988
|
|
REDUCTIONS OF LONG-TERM DEBT
|
|
|
|
(1,251)
|
|
|
|
|
(1,013)
|
|
TREASURY STOCK PURCHASES
|
|
|
|
(2,584)
|
|
|
|
|
(1,261)
|
|
IMPACT OF STOCK OPTIONS AND OTHER
|
|
|
|
951
|
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
TOTAL FINANCING ACTIVITIES
|
|
|
|
(1,231)
|
|
|
|
|
(419)
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
|
66
|
|
|
|
|
(75)
|
|
|
|
|
|
|
|
|
|
|
CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
|
866
|
|
|
|
|
814
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
|
$
|
5,302
|
|
|
|
$
|
3,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
|
|
(Amounts in Millions)
|
|
Consolidated Balance Sheet Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012
|
|
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS
|
|
|
$
|
5,302
|
|
|
|
$
|
4,436
|
|
ACCOUNTS RECEIVABLE
|
|
|
|
6,993
|
|
|
|
|
6,068
|
|
TOTAL INVENTORIES
|
|
|
|
7,332
|
|
|
|
|
6,721
|
|
OTHER
|
|
|
|
4,497
|
|
|
|
|
4,685
|
|
TOTAL CURRENT ASSETS
|
|
|
|
24,124
|
|
|
|
|
21,910
|
|
|
|
|
|
|
|
|
|
|
NET PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
20,877
|
|
|
|
|
20,377
|
|
NET GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
|
|
85,495
|
|
|
|
|
84,761
|
|
OTHER NON-CURRENT ASSETS
|
|
|
|
5,392
|
|
|
|
|
5,196
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
$
|
135,888
|
|
|
|
$
|
132,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCOUNTS PAYABLE
|
|
|
$
|
7,498
|
|
|
|
$
|
7,920
|
|
ACCRUED AND OTHER LIABILITIES
|
|
|
|
9,086
|
|
|
|
|
8,289
|
|
DEBT DUE WITHIN ONE YEAR
|
|
|
|
8,314
|
|
|
|
|
8,698
|
|
TOTAL CURRENT LIABILITIES
|
|
|
|
24,898
|
|
|
|
|
24,907
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT
|
|
|
|
23,563
|
|
|
|
|
21,080
|
|
OTHER
|
|
|
|
22,479
|
|
|
|
|
22,222
|
|
TOTAL LIABILITIES
|
|
|
|
70,940
|
|
|
|
|
68,209
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS' EQUITY
|
|
|
|
64,948
|
|
|
|
|
64,035
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
|
|
|
$
|
135,888
|
|
|
|
$
|
132,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
|
|
(Amounts in Millions)
|
|
Consolidated Earnings Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
% Change
|
|
Earnings From
|
|
% Change
|
|
Net Earnings
|
|
% Change
|
|
|
|
|
|
Versus
|
|
Continuing Operations
|
|
Versus
|
|
From Continuing
|
|
Versus
|
|
|
|
Net Sales
|
|
Year Ago
|
|
Before Income Taxes
|
|
Year Ago
|
|
Operations
|
|
Year Ago
|
|
Beauty
|
|
$
|
4,940
|
|
-7%
|
|
$
|
852
|
|
-8%
|
|
$
|
658
|
|
-4%
|
|
Grooming
|
|
|
2,007
|
|
-7%
|
|
|
634
|
|
-1%
|
|
|
466
|
|
-4%
|
|
Health Care
|
|
|
3,174
|
|
-4%
|
|
|
758
|
|
-5%
|
|
|
507
|
|
-6%
|
|
Fabric Care and Home Care
|
|
|
6,900
|
|
-2%
|
|
|
1,369
|
|
7%
|
|
|
903
|
|
10%
|
|
Baby Care and Family Care
|
|
|
3,999
|
|
-2%
|
|
|
809
|
|
2%
|
|
|
512
|
|
4%
|
|
Corporate
|
|
|
(281)
|
|
N/A
|
|
|
(596)
|
|
N/A
|
|
|
(193)
|
|
N/A
|
|
Total Company
|
|
|
20,739
|
|
-4%
|
|
|
3,826
|
|
-5%
|
|
|
2,853
|
|
-5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
(Percent Change vs. Year Ago)*
|
|
|
|
Volume
|
|
Volume
|
|
|
|
|
|
|
|
|
|
|
|
With
|
|
Without
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions/
|
|
Acquisitions/
|
|
Foreign
|
|
|
|
|
|
Net Sales
|
|
|
|
Divestitures
|
|
Divestitures
|
|
Exchange
|
|
Price
|
|
Mix/Other
|
|
Growth
|
|
Beauty
|
|
|
-3%
|
|
-3%
|
|
|
-5%
|
|
2%
|
|
|
-1%
|
|
-7%
|
|
Grooming
|
|
|
-1%
|
|
0%
|
|
|
-8%
|
|
3%
|
|
|
-1%
|
|
-7%
|
|
Health Care
|
|
|
-1%
|
|
-1%
|
|
|
-6%
|
|
2%
|
|
|
1%
|
|
-4%
|
|
Fabric Care and Home Care
|
|
|
0%
|
|
0%
|
|
|
-5%
|
|
2%
|
|
|
1%
|
|
-2%
|
|
Baby Care and Family Care
|
|
|
2%
|
|
2%
|
|
|
-5%
|
|
3%
|
|
|
-2%
|
|
-2%
|
|
Total Company
|
|
|
0%
|
|
0%
|
|
|
-6%
|
|
2%
|
|
|
0%
|
|
-4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* These sales percentage changes are approximations based on
quantitative formulas that are consistently applied.

Source: The Procter & Gamble Company
P&G Media Contacts: Paul
Fox, 513-983-3465 Jennifer Chelune, 513-983-2570 or P&G
Investor Relations Contact: John Chevalier,
513-983-9974
|